| Year | Initial Amount | Contribution | Total Contribution | Interest | Total interest growth |
|---|---|---|---|---|---|
| 2021 | 5000 | 100 | 100 | 304 | 5304 |
| 2022 | 5000 | 100 | 200 | 620 | 5620 |
| 2023 | 5000 | 100 | 300 | 948 | 5948 |
| 2024 | 5000 | 100 | 400 | 1290 | 6290 |
| 2025 | 5000 | 100 | 500 | 1646 | 6646 |
| 2026 | 5000 | 100 | 600 | 2016 | 7016 |
| 2027 | 5000 | 100 | 700 | 2401 | 7401 |
| 2028 | 5000 | 100 | 800 | 2801 | 7801 |
| 2029 | 5000 | 100 | 900 | 3217 | 8217 |
| 2030 | 5000 | 100 | 1000 | 3649 | 8649 |